Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 8,252 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 71 |
Total Cost Reports Submitted | 1 | Total Deaths | 115 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -44 |
Total Cost Reports Reopened | 0 | Total International Migration | 8 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -49 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -85 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,946,525 | Total Charges | 40,351,626 | ||
Fixed Assets | 10,911,398 | Contract Allowance | 17,510,646 | ||
Other Assets | 0 | Operating Revenue | 22,840,980 | ||
Total Assets | 16,857,923 | Operating Expenses | 28,593,844 | ||
Current Liabilities | 4,383,402 | Operating Margin | -5,752,864 | ||
Long Term Liabilities | 116,718 | Other Income | 6,058,972 | ||
Total Equity | 12,357,803 | Other Expense | 0 | ||
Total Liabilities and Equity | 16,857,923 | Net Profit or Loss | 306,108 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $80,426 | Revenue per Bed | $878,499 | Revenue per Person | $2,768 |
Net Margin per Discharge | ($20,257) | Net Margin per Bed | ($221,264) | Net Margin per Person | ($697) |
Net Profit per Discharge | $1,078 | Net Profit per Bed | $11,773 | Net Profit per Person | $37 |
Net Fixed Assets per Discharge | $38,420 | Net Fixed Assets per Bed | $419,669 | Net Fixed Assets per Bed | $1,322 |
Long Term Debt per Discharge | $411 | Long Term Debt per Bed | $4,489 | Long Term Debt per Person | $14 |
Persons per Discharge | 0 | Persons per Bed | 317 | ||
Occupancy Rate | 18.9 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,018 | Net Fixed Assets | 1,774 | Population Estimate | 2,556 |
Total Revenue | 1,929 | Long Term Liabilities | 2,026 | Total Patient Discharges | 1,985 |
Net Margin | 2,399 | Total Patient Beds | 1,576 | ||
Net Profit or Loss | 1,393 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,426,643 | 1,143,248 | 2.1226 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 25,008 | 79,049 | 0.3164 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 875,772 | 1,695,267 | 0.5166 |
51 | Recovery Room | 51,819 | 251,008 | 0.2064 |
52 | Labor and Delivery Room | 827,742 | 347,622 | 2.3812 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 796,675 | 13 | Nursing Administration | 83,637 |
02,03 | Captial Related - Movable Equipment | 622,140 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 3,364,965 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,627,917 | 16 | Medical Records and Medical Library | 421,241 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 837,638 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 303,305 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 451,491 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,509,009 |